Source: live SFH, MF and MHP dashboards. MHP reflects T12 averages; MHP debt is seller carry only. RV Parks N/A until its dashboard is built.
Portfolio totals
69
Assets
240
Doors
59.6%
Occupied or paying
$199,466
Monthly debt service
Asset categories
Single Family Homes
Live dataHomes60
Rented30 + 7 co-living + 1 lease-to-own
Monthly rent$92,667
Monthly NOI (before debt)$68,586
Cash flow after debt($67,650)
Producing rent63.3%
Open dashboard →
Multifamily
Live dataProperties7
Units133
Monthly rent$51,770
Monthly NOI (before debt)$2,980
Cash flow after debt($59,002)
Occupancy57.9%
Open dashboard →
RV Parks
Coming soonAssetsN/A
SitesN/A
Monthly incomeN/A
Monthly NOI (before debt)N/A
Cash flow after debtN/A
OccupancyN/A
Open dashboard →
Mobile Home Parks
Live dataParks2
Lots47
Monthly NOI (before debt)$5,834
Cash flow after debt$1,239
Lots paying59.6%
Open dashboard →
NOI (before debt service)
$77,400
Portfolio monthly NOI · SFH + MF + MHP (6 SFH homes Pending)
Cash Flow (after debt service)
($125,413)
Portfolio monthly cash flow after debt · SFH + MF + MHP
Cash flow bars show the size of each monthly amount; red = loss, MHP is positive.
Category detail
| Category | Assets | Doors | Income | Expenses | NOI (before debt) | Cash flow after debt | Occupancy |
|---|---|---|---|---|---|---|---|
| Single Family Homes | 60 | 60 doors | $92,667 | Insurance $12,048 + PM fees (debt $142,196 shown separately) | $68,586 | ($67,650) | 63.3% |
| Multifamily | 7 | 133 doors | $56,385 | $53,405 | $2,980 | ($59,002) | 57.9% |
| RV Parks | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Mobile Home Parks | 2 | 47 doors | $10,306 | $4,291 | $5,834 | $1,239 | 59.6% |