Source: live SFH, MF and MHP dashboards. MHP reflects T12 averages; MHP debt is seller carry only. RV Parks N/A until its dashboard is built.
Portfolio totals
69
Assets
240
Doors
59.6%
Occupied or paying
$199,466
Monthly debt service
Asset categories
Single Family Homes
Live dataHomes60
Rented30 + 7 co-living + 1 lease-to-own
Monthly rent$92,667
Monthly NOI$68,586
Monthly cash flow($67,650)
Producing rent63.3%
Open dashboard →
Multifamily
Live dataProperties7
Units133
Monthly rent$52,039
Monthly NOI$2,503
Monthly cash flow($59,480)
Occupancy57.9%
Open dashboard →
RV Parks
Coming soonAssetsN/A
SitesN/A
Monthly incomeN/A
Monthly NOIN/A
Monthly cash flowN/A
OccupancyN/A
Open dashboard →
Mobile Home Parks
Live dataParks2
Lots47
Monthly NOI$5,834
Monthly cash flow$1,239
Lots paying59.6%
Open dashboard →
NOI
$76,923
Portfolio monthly NOI
Cash Flow
($125,891)
Portfolio monthly cash flow
Category detail
| Category | Assets | Doors | Income | Expenses | NOI | Cash Flow | Occupancy |
|---|---|---|---|---|---|---|---|
| Single Family Homes | 60 | 60 doors | $92,667 | Ins. $12,048 + PM $6,073 | $68,586 | ($67,650) | 63.3% |
| Multifamily | 7 | 133 doors | $55,954 | $53,451 | $2,503 | ($59,480) | 57.9% |
| RV Parks | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Mobile Home Parks | 2 | 47 doors | $10,306 | $4,291 | $5,834 | $1,239 | 59.6% |